How to calculate residual land value

Residual land value is the number that stops developers overpaying for land. Here is the practical version.

Run a site checkFind development sites

Residual land value formula

Residual land value is the maximum price a developer can pay for land after allowing for gross realisation, construction, consultants, finance, selling costs, contingencies and profit margin.

Simple version: residual land value = end value − development costs − required profit.

Inputs that matter

InputWhy it matters
End valueThe likely sale value of the completed lots, dwellings or commercial space.
Build costConstruction rate, site works, escalation and contingency.
Professional feesPlanning, design, engineering, surveying, legal and project management.
Finance and holdingInterest, rates, land tax, insurance and time risk.
Developer marginThe profit buffer needed to justify the risk.

Worked example

If a three-townhouse project has a total realisation of $2.4m, total non-land costs of $1.55m and required profit of $300k, the residual land value is $550k. Paying more than that means the margin has to come from optimism, not numbers.

Use the calculator

Use GoSiteHunt's residual land value calculator to test the land price before bidding.